Loading...
HomeMy WebLinkAbout022409 BUDGET BRIEFING FY FY Projections ~ Water and Sewer Fund Next Steps 1 00/0 100% 80% .. <II ::I C g I. 60% ]i r= .... : 40% c ~ <II l2. 20% Feb Mar Apr May Jun 2 <II C :8 '" .S! "6 o .. '0 ... .. o 'If'. 3 4 10 5 11 Interest Income Automobile licenses Public Service (HE and PP) Rental Income Amosement Taxes Other Local Revenues State Revenues Federal Revenues u u U F 1.1 F F (0.4) U 0.4 F (1.8) F U $(17.5) 12 6 100.0% 100% '" QI .. .6 80% =6 I: & ~ 60% ~ I- 40% .'1) ... I: QI l:! 20% QI l:L 0% Jul Aug Sep Oct Nov f€b Mar Apr May Jun 13 Total at January Historical 1.25% - $1,096 M Budgeted 14 7 15 Lower water ~ Lower construction In Costs also down-Water Services contract - only 12% variable costs Year End expected to be within budget overall 16 8 45.0 ... .. 40.0 Q ~ ~ " .:a 35.0 ;; \.? " .S ~ 30.0 25.0 Notes: ActuallProjected water consumption is 33.89 MGD vs. Budgeted 35.5 MGD Target water consumption is based on Fiscal Year 2005 thru 200S ~ Continue 2009 Business Personal ~ Report Again Next Month inFY 17 18 9