HomeMy WebLinkAbout032509 FINANCIAL PRESENTATION
I I
II
I
"t
FY 2009
City of Virginia Beach
Budget to Actual Financial Update
For July 1,2008 through February 28,2009
Overview
~ General Fund
o FY 2009 Revenues
o FY 2009 Expenditures
o Proj ections
~ Water and Sewer Fund
~ Next Steps
1
III
FY2009 Year To Date General Fund Revenues
Compared to Historic Trend
February 28. 2009
100.00/0
20%
100%
II 80%
:0
c
!
~ 60%
~
i 40% 0
~
..
....
0%
Jul
Aug Sep
Oct Nov Dee Jan
Month
Feb Mar Apr May Jun
-+- Historic Trend
-;k- Percent of FY09 Budget
FY 2009 - General Fund Revenues
~ Total Revenues are $529.8 million - 49.5%
~ Ahead on 3-yr average (49.3%); behind compared to 2008
(49.6%)
~ Many items are on a 2-month lag
~ Business license tax (BPOL) due in March
~ Personal Property tax due June 5
~ Interest rate environment
~ Economy
(in millions)
Budget Actual Budget
FY 2007 $963.6 $970.2 $6.6 0.7%
FY 2008 $1,026.4 $1,018.4 $(8.0) (0.8%)
4
2
$600.0
$500.0
c $400.0
~
:i
...
..
.. $300.0
"
c
~
..
D::
$200.0
$100.0
$0.0
FY 2005
$100.0
$90.0
$80.0
~ $70.0
:i $60.0
...
III $50.0
"
J $40.0
$30.0
$20.0
$10.0
$0.0
II
Real Estate Revenues
February 28, 2005 - 2009
FAVORABLE TREND
100.0'10
Budget 90.0'10
.... J~79:2....
80.0'10
70.0'10 ..
c
0
60.0'10 ~
'0
50.0'10 0
ii
0
40.0'10 I-
'0
;!.
30.0'10
20.0'10
10.0'10
0.0'10
FY 2008 FY 2009
-:-%ofTotal
FY 2006
FY 2007
_Annual Collections
_YTD
Personal Property Taxes - Local
(excludes PPTRA)
February 28, 2005 - 2009
............................ ... ...... ...... ... ........ ..... .......................... ..... ..................................................................... 100.0'10
.......................UNFAvORARLe..TReNl).................~.'!~.~~!........
............................................. ........................................... .~?~:~..........
75.0%
~
y
~
50.0% 0
~
'0
~
.
25.0%
0.0%
FY 2005
FY 2006
FY 2007
FY 2008
FY 2009
~Annu.1 Collections
_YTD
~%ofTotal
3
II
PPTRA - STATE
Projected or FY2009
* pt payment, November 15th, 2008
* 2nd payment,]uly 3 pt, 20()9
· 3rd payment, August 15th, 2009
$6.5 million.!
$42.5 million
$4.4 million
Risk
General Sales Taxes
February 28, 2005 - 2009
$100.0
$90.0
$80.0
c $70.0
~
~ $Go.o
...
'" $50.0
..
'"
c
.. $40.0
>
..
0:
$30.0
$20.0
$10.0
so.o
100.0~.
............................ flN.f:.4y'Q !M:!Jk~. .TlJ.!J.N.P.........................
90.0%
30.0%
................................................................................ ..~.'!~.~~~.......... 70.o~,~ ~
11 60.30/i .,60.60Il? _ 60.30;{, 61.3010 $56.0 't;
_uu.u ... _uu_u 0. .c ________"'5 _ ____nu_n_.hU_ I;O.o~,\. ..!!
$51.4 $54.0 554.1 57.3% ~
50.00/0 ;;
..
o
I-
...
o
~
~o.o%
30.0%
20.0%
.. 10.0%
1),0%
FY 2(0)
FY 20')6
FY 2007
FY 2008
FY 2009
_AllIlllillCollectlons _'!'TO -;-%ofTolnl
4
Business Licenses (BPO L)
February 28, 2005 - 2009
$60.0
.,,_~,w,__,w,w_,.,~,.,_'w'__'_'__'~'_"'_'_'__'_'_'.'_,_~_,_,___,~__,___,_,__,_'_'.'_'_'__'_'__'_'___'___'_'__."._'w'p'___'._.".__'___'."P".'W'___'W'__".'W'.'W'W'--'.--
UNFAVORABLE TREND
41.9% 42.3%
II
50.0%
$50.0
Budget
.......~.1%.
40.0%
$43.2
..
c
~
30.0% u
~
'0
0
~
20.0% 0
I-
'0
~
10.0%
0.0%
c $40.6
~ $40.0 ...$36.lI..............
2 ·
:;;
tit
~ $30.0
c
CI>
>
CI>
"
c
~ $20.0
i
tit
..
!!l $15.0
c
..
~
II::
$20.0
$10.0
$0.0
FY 2005
FY 2006
FY 2007
FY 2008
FY 2009
c:::::l Annual Collecllons
_YTD
_% of Total
Hotel Room Taxes
February 28, 2005 - 2009
$30.0
UNFAVORABLE TREND
Budget
$25.0
$10.0
$0.0
FY 2005
FY 2006 FY 2007 FY 2008
_Annual Collections _YTD _'IoofTotal
FY 2009
100.0%
90.0%
80.0%
70.0% ..
c
o
60.0% ~
.!!
o
50.0% 0
~
40.0% I-
'0
30.0% fit.
20.0%
10.0%
0.0%
10
5
c
o
~ $50.0
~
...
~ $40.0
c
..
>
~ $30.0
Restaurant Meal Taxes
February 28, 2005 - 2009
$80.0
ON TREND
$70.0
........................................................................................................
Budget
$60.0
...........................-.......................--...................................................
67.0% 67.5% 67.3% 67.5% 67.5%
........ ?............ $'45.0~"""'"'''' $46.7~'''''''''''''' S.4~.i............ H~i.........
$41.6
$20.0
$10.0
$0.0
FY 2005
FY 2006
FY 2007
FY 2008
FY 2009
I::liiI!lAnnual Collactlona _YTD ~'IoofTotal I
Permits and Licenses
February 28, 2005 - 2009
$7.0
$6.0
UNFAVORABLE TREND Budget
.........................J.~,!l.............................................................$.$,tI...........
$5.4
$5.0
c
~
:i
... $4.0
..
..
"
c
~ $3.0
II::
$2.0
$1.0
$0.0
FY 2005
FY 2006
FY 2007
FY 2008
FY 2009
I::liiI!lAnnual Colloctions _YTD ~'IoofTotal J
, I
100.0%
90.0%
80.0%
70.0% ..
c
o
60.0% 'fl
.9!
'0
50.0% u
ii
40.0% ~
'0
30.0% ~
20.0%
10.0%
0.0%
11
100.0%
90.0%
80.0%
70.0% ..
c
o
60.0% 'fl
.9!
'0
50.0"10 ~
J!
o
40.0% !:
o
~
30.0"10
20.0"10
10.0%
0.0%
12
6
II
Summary of General Fund Revenues
(In Millions)
February 28, 2009
49.0
48.7
43.2
':24.:1
13.2
6.9
9.0
6.1
4.5
5.6
State Revenues
Federal Revenues
50.3
102.7
23.5
$1,069.5
,I
22.8
56.0
14.1
$529.8
45.3%
54.6%
60.0%
49.5%
51.2%
51.9%
61.9%
49.6%
U
F
U
----u-
4.6
(0.3)
0.0
($18.0)
'" Reflects reductions in Recordation Fees and State Aid Law Enforcement funding
Excludes School Revenues
13
FY2009 Year To Date General Fund Expenditures
Compared to Historic Trend
February 28, 2009
100% I
III
Gl
.. 80%
:I
:!::!
'C
C
Gl
Cl. 60%
><
ILl
III
...
0
... 40%
-
0
...
C
Gl
u 20%
..
Gl
Q.
0% I
35.~
23.10~u. 35.3%
16.3%~ 23.6%
7.80f0~.""r:;;""
~ 18.0%
11.5%
100.0%
~
84.5011
68. SOl?
60.90/0/* 67.7%
60.3%
51.5%
Jul
Aug
Sep
Oct
Nov
Dee
Jan
Feb
Mar
Apr
May
Jun
- H6tori: Trend
-x- Percent of FY09 Budget
14
7
'I
General Fund FY 2009 Expenditures
~ Total at February 28, 2009: $762.3M, or 67.7%
~ Historical Trend 68.5%
~ Departmental Targeted Savings: $7.5 million or 1.25%
~ Projected Expenditures at June 30, 2009 = $1,096 M
~ Budgeted Expenditures = $1,126M
~ Historical Comparison - Budget to Actual
S ... s (in milliqns)
% of Total
Budget
2007 (Actual) $41. 7 4.1% $25.9 3.8% $15.8
2008 (Actual) $60.3 5.6% $25.0 3.5% $35.3
Recap General Fund
Projections for June 30, 2009
At March 24, 2009
(in millions)
15
Revenues
Expendi
Projecte
$1,069
$1 , 126
Balance
After 2010 Capital ogram
Other: SPSA wil reduce this below
Policy
$1,051
$1,096
<$18>
10.19%
8-12%
16
8
I I
....
Q 40.0
...
~
g 35.0
=
..
"
=
o
~ 30.0
~
'I
Water and Sewer Enterprise Fund
February 28, 2009
(in millions)
~ Lower water consumption than budgeted
~ Lower Connection fees revenues due to slowdown in
construction
Revenues
Budget
$101.4
$109.0
Expenditures
$59.4 58.6%
$62.6 57.5%
. Costs also down- Water Services contract - only 12% variable costs
. Year End expected to be within budget overall
17
Water and Sewer Enterprise Fund
Water Consumption Fiscal Year 2009
45.0
40.1 40.4
40.1
30.95
25.0
w w w w w w w w ~ ~ ~ ~
Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dee-08 Jan-09 Feb-09 Mar-09 Apr-09 May- JOO-091
09
~ Actual (A) MGD I Projected (P) MGD ___ Target MGD
Notes: Actual/Projected water consumption is 34.19 MGD vs. Budgeted 35.5 MGD
Target water consumption is based on Fiscal Year 2005 thru 2008
18
9
"
Next Steps
~ Continue to Monitor Revenues in FY 2009
o Business Licenses - March
o Personal Property - March! April-June
o Real Estate - June
~ Report Again Next Month
19
10