Loading...
HomeMy WebLinkAbout04122011 SAFE COMMUNITY PRESENTATIONBudget Workshop FY 2011-12 April 12, 2011 Safe Community 1 Safe Community FY 2010 FY 2010-11 FY 2011-12 % Safe Community*ActualAdjustedProposedChange Budgeted Expenditures$ 142,322,532$ 150,062,537$ 150,313,7690.17% FTEs 1,678.45 1,668.92 1,678.820.59% *Excludes Commonwealth's Attorney, Sheriff and Clerk of the Circuit Court who will present April 5th as Constitutional Officers. Business Area includes Commonwealth’s ? 8.6% of Attorney, Courts and Courts Support, Total Emergency Communications and Citizen Operating Services, Emergency Medical Services, Fire, Budget Police and Sheriff Departments City Council Goals: ? Create a financially sustainable City providing ? excellent services Virginia Beach continues to be the safest ? City for a city of its size in the country No changes in fee rates ? Opening of replacement Animal Shelter in ? December 2011 2 Safe Community Revenues Expenditures 2.6% 2.7% 2% 7% 5% 58% 28% 94.7% Courts and Courts Support Fees & Charges for Services Emergency Communications and Citizen Services State and Federal Emergency Medical Services City & Other Local (Transfers) Fire Police 3 Emergency Communications & Citizen Services April 12, 2011 Athena Plummer 4 Emergency Communication & Citizen Services $ Change FY 11 Adjusted FY 10-11 FY10-11 FY 11-12 FY 11-12 to FY 12 Program UnitAdjustedFTEProposedFTEProposed Emergency$8,643,667108$7,710,385102.0(933,282) Communications Citizen Services$858,50717$895,63915.5$37,132 Director’s Office$227,5162.0$227,516 Administration$393,2814.0$393,281 Training$57,6100.0$57,610 Technology & Support$921,6610.0$921,661 Total$9,502,174125$10,206,092123.5$703,918 5 Emergency Communication & Citizen Services ExpendituresRevenues 1.4% 17.3% 23.8% 81.3% 76.2% City Revenue PersonnelOperations State Wireless Revenue Transfers 6 Emergency Communication & Citizen Services Trends & Highlights ? ?ANI/ALI Selective Router ?Emergency Notification System ?Additional Programs ?Personnel and Retention ?Replacement Cycles 7 Emergency Medical Services April 12, 2011 Chief Bruce Edwards 8 $ Change FY 11 Adjusted FY 10-11 FY10-11 FY 11-12 FY 11-12 to FY 12 Program UnitAdjustedFTEProposedFTEProposed General Fund Program Units: Administration $590,5867.50$587,6807.50($2,906) Operations/Training $4,850,79146.00$4,818,79047.00($32,001) Regulations/ Lifeguards $1,655,9169.05$1,665,5259.45$9,609 General Fund Total $7,097,29362.55$7,071,99563.95($25,298) State/Grants $284,1970.00$375,0000.00$90,803 Department Total$7,381,490 62.55$7,446,99563.95$65,505 9 VolunteerSavingsFY 10-11 ActualFY 11-12 Proposed Facilities $8,200,000$8,200,000 Rolling Stock/ equipment $4,200,000 $4,290,000 TotalHoldings $12,400,000$12,499,000 Annual EMS Response * $8,300,000$8,300,000 Annual Contribution$1,500,000$1,568,028 TotalAnnual Contribution$22,200,000 $22,367,028 10 Expenditures Revenues 375,000 5.0% 2,764,724 37.1% 4,682,271 62.9% 7,071,995 95.0% PersonnelOperations General FundState Grants 11 ?Aging population ?Continued increase in EMS call volume ?Recruitment and retention of volunteers ?Health Care Access 12 FY 2011-12 Trends & Highlights ?Record number of EMS applicants ?Record Number of EMS members ?Increased number of ambulances staffed ?Virginia Beach Volunteer Rescue Squad Foundation Partnership ?BecomeEMS.orgregional recruitment campaign ?Therapeutic Hypothermia protocol ?EMS -Electronic Medical Record deployed ?Sentara Princess Anne / Sentara Independence -Mid summer 13 Fire Chief Steve Cover April 12, 2011 14 Fire $ Change FY 11 Adjusted FY 10-11 FY10-11 FY 11-12 FY 11-12 to FY 12 Program UnitAdjustedFTEProposedFTEProposed Fire Administration4,669,65954.712,390,94826.00(2,278,711) Emergency251,0423.00301,9704.0050,928 Management Fire Marshal’s Office00.002,291,93428.712,291,934 Fire Operations36,169,916399.0035,815,700398.00(354,216) Fire Training1,007,4639.00977,6679.00(29,796) Fire Programs Grant1,157,2601.001,157,2601.000 Total43,255,340466.7142,935,479466.71(319,861) Expenditures Revenues 10.2% 1,157,260 0.9% 2.7% 41,778,219 88.9% 97.3% PersonnelOperationsTransfers General FundFire Programs Fund 15 Fire FY 2011-12 Trends & Highlights Grants: Marine, Technical Rescue Team, Emergency Response System, Training ? Capital Improvement Program: New Apparatus, Renovations at Fire Stations, ? Emergency Generators, Fire Training Center Master Plan Emergency Management: Exercises, Mitigation Program & Planning, Shelters ? Info-technology: Software for Computer Aided Dispatch, Station Alerting, Social ? Media, Intranet Training Re-accreditation August 2011: Commission on Fire Accreditation International ? Volunteers: Support Technicians & CERT ? Safety & Wellness Programs: Continue to be leader for City policy & practices ? 16 Police April 12, 2011 Chief James Cervera 17 Police $ Change FY 11 Adjusted FY 10-11 FY10-FY 11-12 FY 11-12 to FY 12 Program UnitAdjusted11 FTEProposedFTEProposed Director’s Office$1,663,09216.80$1,672,69316.80$9,601 False Alarms$77,8701.75$76,8701.75($1,000) Personnel and Training$3,896,41831.72$4,011,29632.72$114,878 Crime Prevention$853,6818.00$847,4608.00($6,221) Support$4,269,91958.00$4,620,53858.00$350,619 K-9 Unit$1,566,42616.00$1,541,57216.00($24,854) HelicopterUnit$1,412,7958.00$1,441,3518.00$28,556 Uniform Patrol$46,589,312565.53$46,010,845564.53($578,467) Red Light Camera Program$1,174,5632.40$1,225,0252.40$50,462 Mounted Patrol$1,445,11516.00$1,428,58516.00($16,530) Marine Patrol$922,12410.46$905,61510.46($16,509) 18 Police $ Change FY 11 Adjusted to FY 10-11 FY10-FY 11-12 FY 11-FY 12 Program UnitAdjusted11 FTEProposed12 FTEProposed School Resource Officer $2,392,52730.00$2,453,46430.00$60,937 Program Investigative Division$12,117,816144.00$12,033,553144.00($84,263) Special Investigations$4,495,16952.00$4,467,38152.00($27,788) CommercialExtraditions$854,4250.00$735,0520.00($119,373) Animal Control$2,610,16935.00$3,223,72745.00$613,558 DomesticViolence Grant$71,5211.00$71,1371.00($384) Total$86,412,942996.66$86,766,1641,006.66$353,222 19 Police Revenues Expenditures $4,138,062 14.7% 85.3% $82,628,102 PersonnelOperating General FundDepartment Revenue 20 Police FY 2011-12 Trends & Highlights Maintain violent crime rates at low levels ? Maintain case clearances above the national average ? Continue emphasis on community involvement ? Open the Virginia Beach Animal Care and Adoption Center ? Begin implementation of capital technology projects to provide more efficient ? processes Begin planning and implementation of a multi-use police facility to house Special ? Operations staff, Forensics Operations, and Evidence Resources are challenged in addressing community outreach, extraordinary ? criminal activities, trends, special events, CBD & Resort Area Special events and other service demands have required increased use of overtime ? 21 Virginia Beach Police Departmentand Compensatory Time FY 09Overtime -10 Total Overtime Budget FY 09-10 = $3,315,468 ? Total Overtime Spent FY 09-10 = $3,730,006 ? Difference = $414,538 ? Special Events = $100,000 ? Supplemental Staffing = $110,000 ? Additional Town Center/Resort Area OT = $90,000 ? Additional Holiday = $130,000 ? 22 Virginia Beach Police Department Overtime and Compensatory Time FY 09-10 Since FY 04-05 sworn salary accounts increased by 17.2% ? while budgeted overtime increased by 8.8% About $270,000 needed to account for the full 17.2% ? adjustment 23