HomeMy WebLinkAbout04052011CONSTITUTIONAL OFFICERS PRESENTATIONBudget Workshop
FY 2011-12
April 5, 2011
Constitutional Officers
1
Constitutional Officers
FY 2010 FY 2010-11 FY 2011-12 %
Constitutional OfficersActualAdjustedProposedChange
Budgeted Expenditures$ 53,533,651$ 55,745,473$ 53,894,650-3.32%
FTEs 800.06 804.77 789.62-1.88%
Constitutional Officers
Category includes the City Treasurer,
•
3.1% of
the Commissioner of the Revenue, the
Total
Clerk of the Circuit Court, the
Operating
Commonwealth’s Attorney and the
Budget
Sheriff
City Council Goals:
•
Create a financially sustainable City
–
providing excellent services
Reduced State support for
•
Constitutional Officers for the cost of
the Virginia Risk Management liability
insurance and surety bond premiums
totaling $209,372
2
Constitutional Officers
Revenue Sources
Expenditures
6.8%
2.4%
9.5%
8.8%
5.6%
13.6%
42.8%
43.7%
65.2%
0.8%
0.8%
Fees & Charges for ServicesState
Commissioner of the RevenueClerk of the Circuit Court
FederalOther Local (Transfers)
Commonwealth's AttorneySheriff
CityFund Balance
City Treasurer
3
Commissioner of the
Revenue
April 5, 2011
Phillip J. Kellam
4
Commissioner of the Revenue
$ Change FY
11 Adjusted
to FY 12
FY 11 FY 12 FY 12
Proposed
Program UnitAdjustedFY11 FTEProposedFTE
City2,858,77657.932,841,81757.93-16,959
State800,97335811,1733510,200
Total3,659,74957.933,652,99057.93-6,759
FY 2010-11 Adjusted BudgetFY 2011-12 Proposed Budget
21.89%
22.2%
77.8%
78.11%
CityState
CityState
5
Commissioner of the Revenue
Uses
6.5%
93.5%
OperationsPersonnel
6
Commissioner of the Revenue
Losing Trends
?
August Book in Millions $
Number of COR Employees
64.28*
62.63
61.75
60.6860.68
17
57.93
11
8.99.5
8.9
5.4
05/0606/0707/0808/0909/1010/11
05/0606/0707/0808/0909/1010/11
Winning Solutions
?
Restore the 3.5 FTE cut in FY 11
?
Consolidate Business Revenue office area
?
*DMV Employees added to COR budget
7
Commissioner of the Revenue
Trends & Highlights for FY 12
Business License Assessments up 2.5%*
?
Personal Property Assessments up 4.5%
?
Trustee Tax Assessments up 2.5
?
Other assessments steady or trending up:
?
Bank Franchise, Daily Rental, Public Service, State Income
?
Must update Business Property Assessment Method –Re: letter of 3/3/11
?
May implement Machinery & Tools Tax rate reduction**
?
May implement “new business” incentive qualifications***
?
Will continue to shift staff and pay overtime if City funding is not addressed in FY 12
?
(Estimated revenue lost to FY 11 is $5m-$10m; Estimated revenue lost to FY 12?)
*Under current law**No staff impact
***Additional staff needed
8
Virginia Beach Office of the
Commonwealth’s Attorney
April 5, 2011
Harvey L. Bryant
Virginia’s largest Commonwealth’s Attorney’s Office in Virginia’s largest City
9
Office of the Commonwealth’s Attorney
$ Change FY
11 Adjusted
to FY 12
FY 10-11 FY10-11 FY 11-
Proposed
Program UnitAdjustedFTEFY 11-12 Proposed12 FTE
Judicial$6,975,02177.90$6,712,60976.75($262,412)
Victim-Witness122,5412.00123,4172.00876
Victim-WitnessGrant322,9686.50309,2996.50(13,669)
DEASeized Property200,0000200,00000
Total86.4(275,205)
7,620,530 7,345,32585.25
Total without DEA7,420,53086.47,145,32585.25(275,205)
$390,073
200,000 FY 2011-12 Proposed Budget
260,585
Personnel
5.5%
2.72%
3.55%
DEA Seized Property
Operations
2,380,078
DCJS Grant
32.40%
$6,755,252
4,504,662
94.5%
State
61.33%
General Fund
10
RevenuesExpenditures
Office of the Commonwealth’s Attorney
FY 11/12 Service Changes
Reductions
Summer Intern Program ($38,779) –this program provided 6 third-year law interns for
?
10 weeks every summer to handle misdemeanor cases, research on large cases, and the
writing of briefs allowing our full-time attorneys more time in major case preparation.
Legal Investigator ($89,110) –this will hinder our ability to fully prepare prosecutors
?
with additional research and investigation when needed. Investigators participate in
case analysis, interview witnesses, serve subpoenas and run criminal record histories as
needed.
Enhancements
Media and Communications Coordinator ($50,639) –this will provide media relation
?
services on behalf of the Commonwealth’s Attorney regarding public safety issues,
community partnerships and press releases concerning the status of pending and
completed cases. The MCC will handle the frequent barrage of media inquiries to this
office.
11
Office of the Commonwealth’s Attorney
FY 2011-12 Trends & Highlights
Funded three contracted manpower positions (receptionist and two clerks)
?
with money saved from position vacancies to meet service delivery
demands
Began transfer of restitution program to City Treasurer’s Office
?
The office prosecuted:
?
•
Over 550defendants charged with various felony drug offenses
Over 600defendants charged with various violent crimes
•
Over 1,400defendants charged with various felony property crimes
•
Although not statutorily required, the office prosecuted:
?
Over 2,100domestic violence cases
•
Over 1,100misdemeanor DUIs
•
All criminal City misdemeanor appeals
•
12
City Treasurer
April 5, 2011
John T. Atkinson
13
City Treasurer
$ Change FY
11 Adjusted
to FY 12
FY 10-11 FY10-11 FY 11-12 FY 11-12
Proposed
Program UnitAdjustedFTEProposedFTE
City Treasurer$4,825,42972.83$4,734,70869.83-$90,721
Total$4,825,42972.83$4,734,70869.83-$90,721
FY 2011-12 FundingFY 2011-12 Proposed Budget
$1,342,986
Personnel
$3,984,038
$2,765,499
Operations
$750,670
$626,223
General FundStateUser Fees
14
City Treasurer Funding
$6,000,000
$5,000,000
$4,000,000
$2,765,499
$3,149,899
$3,915,842
$3,824,212
$3,000,000
$2,000,000
$1,342,986
$1,008,703
$360,162
$1,000,000 $440,672
$761,406
$666,827
$650,135
$626,223
$-
2009 Actual2010 Actual2011 YTD2012 Budget
StateUser FeesGeneral Fund
Note:
Average annual funding over 10-year period (FY 2000 to FY 2009): $4,133,329 User Fees/ General Fund
$709,685 State
15
City Treasurer Funding
100%
90%
80%
58.41%
70%
65.28%
77.74%77.81%
60%
50%
40%
30%
28.36%
20.90%
7.15%
20%
8.97%
10%
15.12%
13.82%
13.23%13.23%
0%
2009 Actual2010 Actual2011 YTD2012 Budget
StateUser FeesGeneral Fund
Note:
Average annual percentage funding over 10-year period (FY 2000 to FY 2009): 85.4% User Fees/General
Fund City and 14.6% State.
16
City Treasurer
The funding level resulted in closing of the Beach Satellite Office and the
?
elimination of three FTEs. This location also houses the Parking Ticket
Division, which provided a convenient location for payment of parking tickets
and is currently the only place where residential parking permits are issued
to oceanfront residents and businesses.
State funding has been declining in recent years.
?
17
City Treasurer
FY 2011-12 Trends & Highlights
The program, which imposes administrative fees on delinquent accounts
?
has exceeded projected revenues.
The City Treasurer is working with the State Department of Taxation on a
?
pilot program involving the collection of delinquent State funds, with the
City’s receiving a percentage of collections.
There is also a joint effort between the City Treasurer and the Code
?
Enforcement Unit of the Housing and Neighborhood Preservation
Department, in which the Treasurer will collect delinquent payments from
owner’s who owe for City work done on their properties to correct code
violations.
18
Virginia Beach Sheriff’s
Office
April 5, 2011
Sheriff Kenneth W. Stolle
19
Virginia Beach Sheriff’s Office
$ Change FY
11 Adjusted
to FY 12
FY 10-11 FY10-11 FY 11-12 FY 11-12
Proposed
Program UnitAdjustedFTEProposedFTE
Sheriff’s Office2,042,49323.432,093,20024.4350,707
CourtSupport3,061,33361.842,980,56160.84(80,772)
Correctional26,625,426362.6025,330,686352.60(1,294,740
Operations
CentralProcess1,948,41037.001,936,41937.00(11,991)
DARE704,27111.00706,90011.002,629
Work Force894,67113.00864,86512.00(29,806)
Law Enforcement 140,8581142,35811,500
Training
Reserve for 300,000-0-(300,000)
Contingencies
20
Virginia Beach Sheriff’s Office
$ Change FY
11 Adjusted
FY 10-11 FY 10-11 FY 11-12 FY 11-12
to FY 12
Program UnitAdjustedFTEProposedFTE
Proposed
Inmate1,408,42220.741,364,61220.74(43,810)
Services Fund
Total37,125,884530.6135,419,601519.61(1,706,283)
Fees
0.8%
0.8%
10.5%
20.2%
State
34.8%
Federal
Fund
Balance
City General
79.0%
Fund
3.1%
49.7%
Transfers
PersonnelOperationsTransfers
1.1%
RevenuesExpenditures
21
Virginia Beach Sheriff’s Office
A large part of the Sheriff’s Office budget reductions are a result of staffing
?
cuts from the Compensation Board. While the staffing reduction occurred
during FY 2010-11, the Sheriff’s Office Special Revenue Fund Reserve was
utilized to maintain the unfunded FTE’s without any layoffs. The FY 2011-12
reflects the staffing and revenue reductions.
The Sheriff’s Office is looking to generate additional revenue and further
?
reduce expenditures in FY 2011-12 with the intent of providing salary
increases to Sheriff’s Office employees.
22
Virginia Beach Sheriff’s Office
FY 2011-12 Trends & Highlights
Estimated Reduction in Inmate Medical Contract $225,000.00
?
Estimated Reduction in Inmate Food Contract $367,920.00
?
Estimated Out of Compliance Inmates 200
?
Estimated Out of Compliance Revenue $876,000
?
Work Force providing Graffiti Abatement service to the City , projected
?
saving for Housing & Neighborhood Preservation $35,000
23