HomeMy WebLinkAboutI. 7. PUBLIC WORKS 4.15.2025PROPOSED FY 2025-26 OPERATING BUDGET
City of Virginia Beach
LJ Hansen, Director
Public Works
April 15, 2025
Department Organization Summary
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
Total Number of Groups Total Number of Divisions Total FTEs Total FY 2025-26 Budget
8 26 1,038.88 $273,461,958
Group Number of Divisions Quantity of FTEs FY 2025-26 Budget
Director’s Office & Business Center 3 20 $10,487,037
Engineering Group 7 127 $19,653,794
Facilities Group 5 210 $34,679,718
Fleet Management Group 3 87 $31,141,756
Operations Group 3 417.88 $117,837,424
Parking Management Group 1 9 $7,848,853
Real Estate Group 1 11 $1,231,326
Waste Management Group 3 157 $50,582,050
2
FY 2025-26 Programmatic Budget by Group
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
3
FY 2025-26 Staffing Budget by Group
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
4
Department Organization Summary by Fund
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
Public Works Operating Budget by Fund FTEs FY 2025-26 Proposed Budget
General Fund 647.88 $116,216,568
Parks and Recreation SRF 4 $4,107,879
Tourism Investment Program SRF 26 $5,138,877
Sandbridge SSD SRF 5 $867,592
Consolidated Grants -$20,000
Stormwater Utility Enterprise Fund 103 $57,500,383
Waste Management Enterprise Fund 157 $50,582,050
Parking Enterprise Fund 9 $7,848,853
City Garage ISF 83 $21,821,325
Fuels ISF 4 $9,320,431
Oyster Heritage Trust Fund -$38,000
Total:1,038.88 $273,461,958
5
General Fund Revenue by Source
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
Public Works’ General Fund Revenue
by Source
FY 2024-25 Budget
Adopted
FY 2025-26 Budget
Proposed Change
General Fund
- VDOT $55,895,167 $57,236,465 $1,341,298
- Stormwater Lockbox – 2.5 cent
real estate tax dedication $19,680,999 $20,634,025 $953,026
- Transfers from Other Funds $2,565,021 $2,660,201 $95,180
- Miscellaneous $724,040 $724,040 $-
Total:$78,865,227 $81,254,731 $2,389,504
6
FY 2025-26 Operating Budget by Fund
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions•Total FY 2024-25 Budget
7
Department Operating Budget Summary
8
Group FY2024-25
Amended
FY 2024-25
FTE
FY 2025-26
Proposed
FY 2025-26
FTE Change ($)Change
(%)
Director’s Office & Business Center $10,505,232 21 $10,487,037 20 ($18,195) -0.17%
Engineering Group $19,376,620 126 $19,653,794 127 $277,174 1.43%
Facilities Group $34,917,230 202 $34,679,718 210 ($237,512) -0.68%
Fleet Management Group $29,131,449 83 $31,141,756 87 $2,010,307 6.90%
Operations Group $105,974,426 405.88 $117,837,424 417.88 $11,862,998 11.19%
Parking Management Group $6,970,302 7 $7,848,853 9 $878,551 12.60%
Real Estate Group $1,233,190 11 $1,231,326 11 ($1,864) -0.15%
Waste Management Group $51,441,759 157 $50,582,050 157 ($859,709) -1.67%
Total $259,550,208 1,012.88 $273,461,958 1,038.88 $13,911,750 5.36%
FY 2025-26 Programmatic Budget Distribution
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
9
Major Changes – Additional Positions & Equipment
•General Fund
•6 FTEs – Restoring Custodial Staff
•2 FTEs – Vertical Construction Inspectors
•7 FTEs & $1.33M - Concrete Crew & Equipment (VDOT)
•TIP Fund
•$350K for Contracted Manpower & OT
•Stormwater Enterprise Fund
•5 FTEs – Construction Inspectors, Maintenance Workers, Engineer III
•8.9 cent/day increase to the ERU
•Parking Management Enterprise Fund
•2 FTEs – Parking Operations Supervisor & Administrative Technician
•City Garage Internal Service Fund
•4 FTEs – Mechanic II for Fire Shop, Marine Shop, Small Engine Shop
10
Initiatives Underway
•Stormwater Equivalent Residential Unit (ERU)
•Financial Feasibility Study & Stormwater Cost of Service
Study completed and presented in December 2024
•Proposed budget includes an 8.9 cent/day increase to the
ERU beginning in FY26 to support annual operating and
capital needs
•Curb Ramps & ADA Ramps
•Proposed crew and equipment will support continued
progress ADA/DOJ Settlement Agreement
•Changes in the Parking Garages
•New garages at Atlantic Park and Pembroke Mall
•Gateless Technologies
11
Potential Challenges
•Power Rates
•VEPGA is still in rate negotiations – may be increase to some power schedules
•Streetlight increases could represent a $1M increase
•Fluctuating Commodity Prices and Tariffs
•Still too early to know but staff are watching closely
12
Thank you!
•Total FTEs
•Total FTEs•Number of Divisions•Total FY 2024-25 Budget •Number of Divisions
•Total FY 2024-25 Budget
13